Transformer

To build a five year projected cash flow for an indian electrical component business. Data available is only 5 year historical. Business is good, but has gone down. Need a projection, using all assumptions for revenues, costs, margins, capex etc. I need projected CF, BS, P&L, Charts, Ratios etc. First two years on semi annual basis, and next three on annual basis. UNderstanding of Indian tax laws for depreciation will be an advantage.