clone of clickdetective.com

I would like a website designed very similar to [login to view URL], the web site must have some extra admin features so it is better! please have a look at this website and have a look around, by setting up a trial account to see the features it has! Different words must be used i.e. on there home page it states as simply as 1,2,3 on the clone it could say as simple as A,B,C it must be slightly different!! It must also look totally different web design, having its own identity, the wording must also be different as there website is copywrited and can not infringe on any copywrite laws I would like a clean design using css. Scripting language is php with mysql. javascript is also used on the consumers landing page. The website will also have a different name so will need a new logo design. I will be using worldpay and future pay for the subscriptions, therefore payment will be done on their servers and will automatically deduct payment each month! So will not need to store credit card details on mySQL I would ideally like this project completed within 30 days if possible.